JEPARA TYPE 90
( BUTUH PEMBORONG, HUB. 081325111276 )
|
No | Uraian Pekerjaan | Vol | Sat | Harga | Jumlah | Total |
I | Pekerjaan persiapan | | | | | |
1 | Pembongkaran Bangunan Lama | 1 | Is | 5.000.000 | 5.000.000 | |
2 | Pembersihan Site | 77 | m2 | 15.000 | 1.149.000 | |
3 | Blowplank | 77 | m2 | 15.000 | 1.149.000 | |
4 | Bobokan Sambungan Struktur | 1 | ls | 750.000 | 750.000 | |
5 | Air Dan Listrik Kerja | 1 | ls | 1.250.000 | 1.250.000 | |
| SUB TOTAL | | | | | 9.298.000 |
II | PEKERJAAN TANAH | | | | | |
1 | Galian Pondasi Telapak | 15 | m3 | 70.000 | 1.050.000 | |
2 | Galian Pondasi Batu Kali | 34 | m3 | 70.000 | 2.394.000 | |
3 | Pemerataan Tanah dan Pemadatan | 65 | m2 | 30.000 | 1.950.000 | |
4 | Urugan Pasir Bawah Pondasi | 3 | m3 | 350.000 | 910.000 | |
| SUB TOTAL | | | | | 6.304.000 |
III | PEKERJAAN PASANGAN | | | | | |
A | Pekerjaan Lantai 1 | | | | | |
1 | Pekerjaan Aanstampeng | 9 | m3 | 185.000 | 1.572.500 | |
2 | Pekerjaan Pas Pondasi Menerus | 34 | m3 | 350.000 | 11.970.000 | |
3 | Pekerjaan Pasangan Bata | 167 | m2 | 105.000 | 17.503.500 | |
4 | Pekerjaan List Jendela | 12 | m' | 30.000 | 348.000 | |
5 | Plesteran | 314 | m2 | 40.000 | 12.544.000 | |
6 | Acian | 314 | m2 | 30.000 | 9.408.000 | |
| SUB TOTAL | | | | | 53.346.000 |
B | Pejkerjaan Lantai 2 | | | | | |
| Pekerjaan Pasangan Bata | 207 | m2 | 105.000 | 21.735.000 | |
| Penebalan Dinding | 3 | m2 | 40.000 | 128.000 | |
| Pekerjaan List Jendela | 12 | m' | 30.000 | 348.000 | |
| Plesteran | 388 | m2 | 40.000 | 15.528.000 | |
| Acian | 388 | m2 | 30.000 | 11.646.000 | |
| SUB TOTAL | | | | | 49.385.000 |
C | Pekerjaan Atap | | | | | |
| Pekerjaan Pasangan Bata ATAP | 25 | m2 | 105.000 | 2.572.500 | |
| Plesteran | 49 | m2 | 40.000 | 1.960.000 | |
| Acian | 49 | m2 | 30.000 | 1.470.000 | |
| SUB TOTAL | | | | | 6.002.500 |
IV | PEKERJAAN STRUKTUR | | | | | |
A | Pekerjaan Lantai 1 | | | | | |
| Foot Plat 80 x80 | 1,3 | m3 | 3.250.000 | 4.225.000 | |
| Pondasi Plat Tangga | 0,8 | m3 | 360.000 | 288.000 | |
| Lantai Kerja | 2,6 | m3 | 750.000 | 1.950.000 | |
| Sloof 15x30 | 2,4 | m3 | 3.250.000 | 7.800.000 | |
| Rabatan 8cm | 6,2 | m3 | 350.000 | 2.170.000 | |
| Kolom Struktur 15/40 | 3,3 | m3 | 3.250.000 | 10.725.000 | |
| Kolom Praktis 15/15 | 0,1 | m3 | 3.000.000 | 270.000 | |
| Balok 15/40 | 3,6 | m3 | 3.250.000 | 11.537.500 | |
| Plat Lantai 12cm | 8,9 | m3 | 3.250.000 | 29.055.000 | |
| Pekerjaan Tangga | 1,4 | m3 | 3.250.000 | 4.550.000 | |
| Pipa Persiapan | 1 | ls | 500.000 | 500.000 | |
| SUB TOTAL | | | | | 73.070.500 |
B | Pekerjaan Lantai 2 | | | | | |
1 | Kolom Struktur 15/40 | 3,0 | m3 | 3.250.000 | 9.815.000 | |
2 | Kolom Praktis 15/15 | 0,6 | m3 | 3.000.000 | 1.680.000 | |
3 | Balok 15/40 | 4,0 | m3 | 3.250.000 | 12.870.000 | |
4 | Cor Topian Balkon | 1,1 | m3 | 3.000.000 | 3.180.000 | |
5 | Pipa Persiapan | 1,0 | m' | 500.000 | 500.000 | |
6 | Plat Talang Atap | 4,3 | m3 | 3.000.000 | 12.900.000 | |
7 | Kolom Atap 15x15 | 0,2 | m3 | 3.000.000 | 540.000 | |
8 | Ring Tembok 15x15 | 0,6 | m3 | 3.000.000 | 1.650.000 | |
| SUB TOTAL | | | | | 43.135.000 |
V | PEKERJAAN ATAP | | | | | |
1 | Rangka Baja Ringan | 69,6 | m2 | 140.000 | 9.744.000 | |
2 | Pasangan Genteng Metal | 69,6 | m2 | 90.000 | 6.264.000 | |
3 | Wuwungan Genteng Metal | 18,4 | m' | 90.000 | 1.656.000 | |
4 | Lisplank kalsi | 29,3 | m' | 35.000 | 1.025.500 | |
5 | Rangka Plapond | 16,1 | m2 | 55.000 | 885.500 | |
6 | Plapond Kalsi | 16,1 | m2 | 55.000 | 885.500 | |
7 | Cat Plapond | 16,1 | m2 | 27.500 | 442.750 | |
| SUB TOTAL | | | | | 20.903.250 |
VI | PEKERJAAN PLAPOND | | | | | |
A | Pekerjaan Lantai 1 | | | | | |
1 | Rangka Plapond Hollow | 76,6 | m2 | 55.000 | 4.213.000 | |
2 | Plapond Gypsum | 76,6 | m2 | 55.000 | 4.213.000 | |
| SUB TOTAL | | | | | 8.426.000 |
B | Pekerjaan Lantai 2 | | | | | |
1 | Rangka Plapond Hollow | 72,1 | m2 | 55.000 | 3.965.500 | |
2 | Plapond Gypsum | 72,1 | m2 | 55.000 | 3.965.500 | |
| SUB TOTAL | | | | | 7.931.000 |
VII | PEKERJAAN KUSEN ,DAUN PINTU DAN JENDELA | | | | | |
1 | KUSEN Kayu | 58,3 | m' | 200.000 | 11.660.000 | |
2 | Kusen Alumunium 4* | 61,3 | m' | 175.000 | 10.718.750 | |
3 | Daun Pintu Kayu | 9,0 | unit | 1.500.000 | 13.500.000 | |
4 | Daun pintu Alumunium | 6,0 | unit | 1.350.000 | 8.100.000 | |
5 | Daun Jendela Alumunium | 13,0 | unit | 750.000 | 9.750.000 | |
6 | Kunci dan Accessories Pintu | 15,0 | unit | 375.000 | 5.625.000 | |
7 | Kunci dan Accessories Jendela | 13,0 | unit | 275.000 | 3.575.000 | |
8 | Rill Sliding | 1,0 | unit | 950.000 | 950.000 | |
9 | Papan Tutup Rill Sliding | 1,0 | unit | 350.000 | 350.000 | |
10 | Kaca Mati 6mm | 3,6 | unit | 110.000 | 400.400 | |
11 | Glass Box | 16,0 | unit | 35.000 | 560.000 | |
| SUB TOTAL | | | | | 65.189.150 |
VIII | PEKERJAAN FINISHING | | | | | |
A | Pekerjaan Lantai 1 | | | | - | |
1 | Cat Tembok Dalam | 146,9 | m2 | 27.500 | 4.039.750 | |
2 | Cat Tembok Luar | 166,7 | m2 | 30.000 | 5.001.000 | |
3 | Cat Plapond | 76,6 | m2 | 27.500 | 2.106.500 | |
4 | Finishing Kusen Kayu | 58,3 | m2 | 50.000 | 2.915.000 | |
5 | Finishing Pintu Kayu | 31,7 | m2 | 80.000 | 2.536.000 | |
6 | Pasangan Keramik Lantai | 73,3 | m2 | 140.000 | 10.262.000 | |
7 | Pasangan Keramik Lantai KM | 3,6 | m2 | 140.000 | 504.000 | |
8 | Keramik Dinding KM | 19,8 | m2 | 150.000 | 2.970.000 | |
9 | Pasangan Keramik Tangga | 9,5 | m2 | 150.000 | 1.425.000 | |
10 | Pekerjaan Railing Tangga | 7,2 | m' | 650.000 | 4.680.000 | |
| SUB TOTAL | | | | | 36.439.250 |
B | Pekerjaan Lantai 2 | | | | | |
1 | Cat Tembok Dalam | 187,2 | m2 | 27.500 | 5.148.000 | |
2 | Cat Tembok Luar | 201,0 | m2 | 30.000 | 6.030.000 | |
3 | Cat Plapond | 72,1 | m2 | 27.500 | 1.982.750 | |
4 | Pasangan Keramik Lantai | 69,2 | m2 | 140.000 | 9.688.000 | |
5 | Pasangan Keramik LKM | 3,6 | m2 | 140.000 | 504.000 | |
6 | Keramik Diinding KM | 19,8 | m2 | 150.000 | 2.970.000 | |
7 | Pasangan Batu Alam | 8,6 | m2 | 210.000 | 1.806.000 | |
8 | Pasangan Wood Plank Tiang Garasi | 5,2 | m2 | 130.000 | 676.000 | |
9 | Pekerajaan Railing Balkon | 7,6 | m' | 650.000 | 4.940.000 | |
| SUB TOTAL | | | | | 33.744.750 |
IX | Pekerjaan SANITARY | | | | | |
1 | Closet Jongkok | 2,0 | bh | 750.000 | 1.500.000 | |
2 | Closet Duduk | 2,0 | bh | 1.450.000 | 2.900.000 | |
3 | Wastafel Komplit | 1,0 | bh | 1.250.000 | 1.250.000 | |
4 | Kran KM/WC | 8,0 | bh | 125.000 | 1.000.000 | |
5 | Shower | 4,0 | bh | 250.000 | 1.000.000 | |
6 | Soap Holder | 4,0 | bh | 125.000 | 500.000 | |
7 | Kran Luar | 2,0 | bh | 100.000 | 200.000 | |
8 | Floor Drain Stainless | 4,0 | bh | 125.000 | 500.000 | |
| SUB TOTAL | | | | | 8.850.000 |
X | PEKERJAAN PLUMBING (AIR BERSIH & KOTOR) | | | | | |
1 | Pipa Air Bersih PVC 3/4* MASPION AW | 35,0 | m' | 20.000 | 700.000 | |
2 | Pipa Air Kotor PVC 3*MASPION/WAVIN D | 12,0 | m' | 30.000 | 360.000 | |
3 | Pipa Air Kotor PVC 4* MASPION/WAVIN D | 16,0 | m' | 40.000 | 640.000 | |
4 | Pipa Air Hujan PVC 3* MASPION/WAVIN D | 56,0 | m' | 30.000 | 1.680.000 | |
5 | Material Penunjang | 1,0 | ls | 750.000 | 750.000 | |
6 | Saptictank Dusaspun + Rembesan | 1,0 | unit | 3.500.000 | 3.500.000 | |
| SUB TOTAL | | | | | 7.630.000 |
| | | | | | |
XI | PEKERJAAN ELEKTRIKAL | | | | | |
1 | Instalasi Titik lampu | 37,0 | titik | 95.000 | 3.515.000 | |
2 | Instalasi Titik Stop Kontak | 11,0 | titik | 95.000 | 1.045.000 | |
3 | Instalasi Titik Stop Kontak AC | 5,0 | titik | 95.000 | 475.000 | |
4 | Instalasi Titik Soket TV | 6,0 | titik | 95.000 | 570.000 | |
5 | Saklar Tunggal Ex Broco | 6,0 | bh | 70.000 | 420.000 | |
6 | Stop Double Ex Broco | 13,0 | bh | 80.000 | 1.040.000 | |
7 | Stop Kontak Ex Broco | 10,0 | bh | 80.000 | 800.000 | |
8 | Stop Kontak Ac Ex Broco | 5,0 | bh | 90.000 | 450.000 | |
9 | Stop Kontak Waterproof | 1,0 | bh | 90.000 | 90.000 | |
10 | Sokat TV Ex Clipsal | 5,0 | bh | 80.000 | 400.000 | |
11 | Down Light | 30,0 | unit | 95.000 | 2.850.000 | |
12 | Lampu Dinding | 3,0 | unit | 275.000 | 825.000 | |
13 | Lampu Topian | 4,0 | unit | 95.000 | 380.000 | |
14 | Box Panel Presto 8 group | 1,0 | unit | 1.250.000 | 1.250.000 | |
15 | MCB Merlin gerin | 8,0 | bh | 175.000 | 1.400.000 | |
| SUB TOTAL | | | | | 15.510.000 |
|
GRAND TOTAL | 445.164.400 |
➽MAU DAPAT TAMBAHAN PENGHASILAN DARI BISNIS SAMPINGAN SECARA MUDAH & GRATIS, KLIK DISINIATAUDISINI DAN DISINI
|
Tidak ada komentar:
Posting Komentar